Loading presentation...

Present Remotely

Send the link below via email or IM

Copy

Present to your audience

Start remote presentation

  • Invited audience members will follow you as you navigate and present
  • People invited to a presentation do not need a Prezi account
  • This link expires 10 minutes after you close the presentation
  • A maximum of 30 users can follow your presentation
  • Learn more about this feature in our knowledge base article

Do you really want to delete this prezi?

Neither you, nor the coeditors you shared it with will be able to recover it again.

DeleteCancel

Make your likes visible on Facebook?

Connect your Facebook account to Prezi and let your likes appear on your timeline.
You can change this under Settings & Account at any time.

No, thanks

Serin_Techno Financial Presentation_Nov2013

No description
by

Rey Cortez

on 13 December 2013

Comments (0)

Please log in to add your comment.

Report abuse

Transcript of Serin_Techno Financial Presentation_Nov2013

SERIN CORPORATION
SERIN CORPORATION
Techno-Financial Presentation
Ownership Structure
10MW Rice Husk-Fired
Power Plant
Authorized Capital Php 50.0M
Subscribed Capital 19.4M
Paid-Up Capital 11.8M
% Filipino-Owned 60%
% Korean-Owned 40%

NATIONAL GRID CORP of the
Philippines (NGCP)
Components of the Power Plant & Equipments
Technical description & Specs
DETAILED WORK PROGRAM & FINANCIAL COMMITMENT
POWER PLANT BLDG
WASTE WATER
TREATMENT FACILITY
OFFICE BLDG
FUEL STOCKPILE
(COVERED AREA)
TRUCK SCALE AREA
ORGANIZATIONAL CHART
F E E D E R ROAD
F E E D E R ROAD
SITE DEVELOPMENT PLAN
Processing of Project Loan with:
* Banco de Oro
* Soleil Chartered Bank - U.K.
75% of
Total Project Cost
is EPC
Total PROJECT COST
Mangatarem,Pangasinan
95 tons
Sta. Ignacia, Tarlac
90 tons
Camiling, Tarlac
75 tons
Mayantoc, Tarlac
65 tons
Aguilar, Pangasinan
20 tons
Sources of Fuel by Area
38.8% of the authorized capital is subscribed
60% of the subscribed capital is paid-up
F A C T S H E E T
F A C T S H E E T
* Union Bank of the Philippines
2015
2010
October
2013
2012
2011
Conducted
Project Feasibility
* Site
* Feed Stock Supply
Apr
May
Sept
Secured Social
Acceptance of the
Project at Brgy
Vargas, Sta.
Ignacia
Secured
Locational
Clearance from
the Municipality
of Sta. Ignacia,
Tarlac
Submitted
docs/ECC
to DoE
Paid
processing fee
to DoE
Jan
Legal
evaluation
Site
validation
fuel Supply
Validation
Mar
2013
Techno-Financial Presentation
2014
BREO Contract
signing
Financial Evaluation
Serin Corp Power Plant
M I L E S T O N E S
Palay Volume of Production (in MT)
2010 2011 2012
Tarlac 549,299 450,757 562,180
Pangasinan 1,057,580 958,270 940,700
PROJECT SITE
FSA Coverage Area
RHT Rice Mill
MP RICE MILL
FSA Coverage Area
RHT Rice Mill
MP RICE MILL
Total Fuel Supply 345 tons/day
FUEL Supply Secured from Tons/Day Distance from
Plant Site
RHT Rice Mill 10 800 meters
Elena Rice Mill 20 3.4 KMs
New Bulosan Rice Mill 30 4.8 KMs
MB Rodrigo Rice Mill 15 4.9 KMs
3R Rice Mill 20 7.0 KMs
DS Rice Mill 30 9.0 KMs
New Tiujanco Rice Mill 15 14.0 KMs
Wilfrans Rice Mill 35 10.5 KMs
United Rice Mill 15 14.1 KMs
Yanmar Rice Mill 30 15.0 KMs
New Sia Rice Mill 20 14.9 KMs
MB Punzalan Rice Mill 15 31.0 KMs
Fernandez Rice Mill 30 33.2 KMs
Vergara-Tagorda Rice Mill 40 35.3 KMs
MP Rice Mill 20 45.0 KMs
And with the
West of Tarlac
West of Pangasinan
2606 Antel Global Corporate Center
Julia Vargas Ave., Ortigas, Pasig City
SURIN, THAILAND:
9.9MW Rice Husk-Fired PLant
BANGKOK, THAILAND:
7MW WoodChips-Fired Plant
ROI ET, THAILAND
6 MW Rice Husk-Fired Plant
MEDAN, INDONESIA:
4 TPH Wood Waste-Fired Plant
KARAWANG, INDONESIA:
6 MW Coal & Wood Waste-Fired Plant
KENINGAU, MALAYSIA:
6 MW Wood Waste-Fired Plant
LAHUD DATU, MALAYSIA:
7.5 MW Empty Fruit Bunch-Fired Plant
KAPIT, MALAYSIA:
15 TPH Wood Waste-Fired Plant
Boiler
Turbine System
Specs of the Power Plant
700 meters away
from SALAMAGUI River
3.5 KMs. away from
NGCP GRID Line
& Tarelco1 substation
Project Site:
Brgy. Vargas,
Sta. Ignacia,
Tarlac
100 meters away
from Romulo Hi-Way
Some of IPT's completed power plant projects
Source: Bureau of Agricultural Statistics, updated 1/25/13
PPA negotiation with
FINANCIAL HIGHLIGHTS
June
Project Cost
Assumptions
Oct
2016


Fuel Feeding &
Combustion System
for purposes of projection, bank loan is paid in seven (7) equal annual payments starting from the
2nd year of operation until fully paid. Interest at 8%p.a.
Full transcript