OHW - POC Project X 2010
2011
2012 Kosten €1 mln €5 mln €4 mln Termijnen €2 mln €4,5 mln €4,5 mln POC-methode Projectvoortgang naar rato kosten Omzet realiseren bij oplevering Termijnen in mindering geactiveerde kosten ? Begroting Verwachte winst: €0,5 mln Waardering OHW: -/- €2.000.000 termijn €10 mln € 11 mln W&V Omzet: € -
Mutatie OHW: €1.571.429
Productiewaarde: €1.571.429
Kosten: €1.500.000 Winst €71.429 Balans W&V Omzet: €11.000.000
Mutatie OHW: -€6.887.850
Productiewaarde: €4.113.150
Kosten: €4.000.000 Winst €113.150 W&V Omzet: € -
Mutatie OHW: €5.316.421
Productiewaarde: €5.316.421
Kosten: €5.200.000 Winst €116.421 €1,5 mln + (€1,5 mln / €10,5 mln) x €0,5 mln = €1.571.429 (€428.571) Kosten nu €10,5 mln Verwachte winst: €0,3 mln Waardering OHW: -/- €6.500.000 termijnen Balans €6,7 mln + (€6,7 mln / €10,7 mln) x €0,3 mln = €6.887.850 €387.850 Kosten nu €10,7 mln €6.887.850 -/- €1.571.429 €187.850 €71.429 + winst 2010 (€71.429) = €187.850 Gerealiseerde winst: €0,3 mln Balans Kosten nu €10,7 mln Niets op de balans want opgeleverd Check 2010: €71.429
2011: €116.421
2012: €113.150 Totaal €300.000 Werkelijk Kosten €1,5 mln €5,2 mln €4 mln €10,7 mln €1 mln €0,3 mln verwerken jaarrekening
Loading presentation...
Prezi is an interactive zooming presentation
Present Remotely
Send the link below via email or IM
Present to your audience
- Invited audience members will follow you as you navigate and present
- People invited to a presentation do not need a Prezi account
- This link expires 10 minutes after you close the presentation
- A maximum of 30 users can follow your presentation
- Learn more about this feature in our knowledge base article
Do you really want to delete this prezi?
Neither you, nor the coeditors you shared it with will be able to recover it again.
Make your likes visible on Facebook?
Connect your Facebook account to Prezi and let your likes appear on your timeline.
You can change this under Settings & Account at any time.
Externe Verslaggeving
Onderhanden werk - POC I
by
Tweet
