Introducing
Your new presentation assistant.
Refine, enhance, and tailor your content, source relevant images, and edit visuals quicker than ever before.
Trending searches
Business 06
Business 06
Business 06
Business 06
Business 07
ang Se-Yun
ang Hee-Dam
ark Jong-Sou
ark Dong-jin
eo Seong-jin
I love prof Lee
We are Team #1
1.
G CASE
ood
Photographer :
2.
B CASE
ad
3.
A
nomalies #1
A
nomalies #2
A
G&B
nomalies
Case
Electronic Wire
Heavy Industry
undamental
analysis
undamental
undamental
analysis
Global
Hynix 'There is no influence from japan earthquake...
analysis
Global
This is chance!'
Global
The Expectation of LNG Tanker's order because of...
2014
2013
2012
'09-'14
CAGR
2011
2010
2009
DigitalDaily, 28th April
The worry of electronic wire industy,
the solution is...
-13.3%
5,790
6,524
7,489
8,638
10,014
11,670
Offline Music
Division
Digital
Music
Earthqauke of JAPAN
19.0%
7.2%
14.0%
5,290
2,811
8,102
4,405
2,585
6,990
3,687
2,396
6,082
3.099
2,236
5,335
2,616
2,100
4,716
2,215
1,986
4,201
Internet
Mobile
SUM
Chiness Market
Chosun Daily, 13th April
Industry
-2.74%
3,514
13,811
13,571
13,973
14,730
15,870
Industry
SUM
Hynix. Good feeling in
ETNEWS, 26th May
Industry
Smart Phone Market
Industry
Shipbuilding industry
ETNEWS , 11th May
Three times
Digital music market is larger
than the music industry
Be Survive!!!
Chosun Daily, 3th June
Hanhaw Stock, 1th June
Firm
TAIHAN lauchs the first product in
9.9%
Hynix net income 322 Billions (won)
Adoption the standard tecnical system of Smart Ship
Firm
growth against the previous quater
Hyundai Heavy Indusry
Danjin
Edaily, 22th May
ETNEWS, 28th May
ETNEWS, 12th May
Huyndai Heavy Industry! Performance & Stock Price UP!!!
50 billions sales
'Acquistion of Hyundai Oil Bank'
Newtomato, 31th May
Hyundai Heavy Industry landed a big contract!
About 50 bilions dollor!!!
JungAng, 1th June
FCFF : 38,000
echnical
analysis
32,950
Negative Event
Bolliner Band
Parabolic SAR
echnical
Unfavorable Factor of
Hyundai Heavy Industry landed a big contract!
About 50 bilions dollor!!!
'I'm a singer'
JungAng, 1th June
analysis
05.20
Positive Event
05/23
STC
120
20
%K - Black Line
%D - Red Line
5
06/01
STC
120
%K - Black Line
%D - Red Line
Moving Average
05.13
05/20
2014
2013
2011
2012
2010
2009
STC
%K - Black Line
%D - Red Line
STC
%K - Black Line
%D - Red Line
47,971.49
37,417.8
4,054.53
12,301.4
7,300.6
18,429.7
3440.596
2,185.78
49,067.94
38273
4,054.53
12,301.4
7,300.6
18,429.7
4295.827
3,056.866
41,825.79
32624.1
4,054.53
12,301.4
7,300.6
18,429.7
-13,530
-1,078.45
49,645.15
38,723.2
4,054.53
1,460.8
79,295.4
12,301.4
7,300.6
18,429.7
4,746.051
4,237.167
Terminal Value = 340,653.1
EBITDA
After Tax
Dep x t
NWC
FA
NWC
FA
Dep
FCFF
PV
SUM
Share #
Price
ROE
B
G
WACC
-10,840.6
71,884.8
18378
2,248,152,970
592,152,970
37,965.7403
11%
100%
11.00%
0.11
12.01%
0.1201
216,413.9
Regression Statistics
0.76992236
0.592780441
0.580803395
12.61183333
36
Multiple R
R Sqare
Adjuted R Square
Standard Error
Observations
ANOVA
Significance F
F
MS
SS
df
4.033691
49.49304
7872.281
159.0583
Regression
Residual
Total
7872.281
5407.984
13280.26
1
34
35
Lower 95%
P-value
t Stat
Standard Error
Coefficients
-4.426968438
1.40720256
0.983623861
4.03369E-08
-0.02067742
7.03512182
2.15642319
0.28127833
-0.044589251
1.978828704
Y
X 1
r(f) 3.62%
Market rate 8.75%
1.98
b
r(f)
Market rate
ke = r(f) + beta[r(m)-r(f)]
kd = i/B
ko
3.62%
8.75%
13.77%
9.57%
12.01%
Jang Se-Yun BABO BABO