Loading presentation...

Present Remotely

Send the link below via email or IM


Present to your audience

Start remote presentation

  • Invited audience members will follow you as you navigate and present
  • People invited to a presentation do not need a Prezi account
  • This link expires 10 minutes after you close the presentation
  • A maximum of 30 users can follow your presentation
  • Learn more about this feature in our knowledge base article

Do you really want to delete this prezi?

Neither you, nor the coeditors you shared it with will be able to recover it again.


Final Update Marti Pletch


on 24 June 2013

Comments (0)

Please log in to add your comment.

Report abuse

Transcript of Final Update Marti Pletch

Marti Pletcher
Capital Budgeting Analysis
FNT1 - 319.1.3-01, 2.1-04, 2.5 - 05

Net Cash Flow
(minus) Depreciation
Project Analysis - NPV basis
Net Present Value 12% Present

Cash Flows PV Factors Value

year 1 629,375 0.893 561,941.96
year 2 629,375 0.797 501,733.90
year 3 704,375 0.7118 501,360.21
year 4 704,375 0.6355 447,643.05
year 5 779,375 0.5674 442,238.31
year 6 779,375 0.5066 394,855.63
year 7 929,375 0.4524 420,402.05
year 8 929,375 0.4039 375,358.98 Working Capital Return 220,000 0.4039 88,854.31
Salvage Return 60,000 0.4039 24,232.99
Building restoration costs (140,000) 0.4039 (56,543.65)

total 3,702,078
Investment 3,620,000

Net Present Value


Project Analysis - IRR basis
Internal Rate of Return

Cash Flows
Investment -3,620,000
Year 1 629,375
Year 2 629,375
Year 3 704,375
Year 4 704,375
Year 5 779,375
Year 6 779,375
Year 7 929,375
Year 8 + Working Cap + SV - Remodeling 1,069,375

Internal Rate of Return Using Excel 12.59%

Explanation of Capital Budgeting Analysis Methods
B4: Accounting Rate of Return vs IRR
B5 Significance of Payback period
B6 WACC use in Capital Budgeting with NPV
B7 WACC use in Capital Budgeting with IRR

Yr 2 with Yr 2 without Dollar Amt
Depreciation Depreciation Difference

Expected annual sales of new product $3,100,000 $3,100,000
Expected costs of new product
Cash expenses $2,400,000 $2,400,000
Depreciation expense $417,500 0
Income before taxes $282,500 $700,000 $417,500
Income tax at marginal rate $70,625 $175,000 $104,375

Net income $211,875 $525,000 $313,125

Net cash flow for one year $629,375 $525,000

*Depreciation was calculated on a straight line basis by dividing the total equipment cost by the number of useful years the product would have.
Depreciation causes net cash flow to increase because it is added back into the CF equation at a before tax rate, thus increasing cash flow.


- NPV is positive, based upon the cash flow analysis and the Net Present Value at year 8, the investor should go ahead with project because it has proven that it will yield a positive return.
Net Present Value is found by subtracting the present value of cash inflows minus cash outflows and is used for capital budgeting projects to analyze profitability

IRR > Required Rate of Return (Cost of Capital)
Cost Of Capital
Recommendation = ACCEPT

Project recommendation

IRR > Cost of Capital

Project Recommendation


NPV is Positive

Payback Period
Payback Period

Year 0 -3,620,000
Year 1 -2,990,625
Year 2 -2,361,250
Year 3 -1,656,875
Year 4 -952,500
Year 5 -173,125
Year 6 606,250
Year 7 Year 8
WACC used with NPV
For Capital Budgeting

WACC used with IRR
For Capital Budgeting
Accounting Rate of Return
"The average annual income from a project divided by the initial investment" (investopedia)

Internal Rate of Return
"The interest rate at which the present value of the dollars invested in a particular project would equal the present value of the cash inflows from the project." (investopedia)
IRR is the only method that uses the time value of money to account for the future growth of the money
ARR uses accounting profits while IRR uses cash inflows
Definition: The length of time that it takes for a Project to recoup its initial cost out of the cash receipts that it generates.

- Should NOT be sole criterion for analyzing an investment because it does NOT consider time value of money. IRR and NPV are better methods of analysis

Payback Period

5 years
3 Months

Uses with NPV:
Represents the average risk of project
Used to find NPV factors that help adjust cash flows to present values
To find NPV Factors
WACC is the average weighted cost of all sources of capital.
WACC used in conjunction with IRR to determine whether a project should be accepted or rejected

Accept If IRR > WACC
Reject if IRR < WACC
Payback period is used in capital budgeting analysis to determine how long it will take to break even which allows investors to know how long they need they need to get a loan for.
1. Does not take into consideration the time value of money
2. Does not consider the cash flows after payback period.
3. Should not be used as stand alone criteria for investment decision
1. Simplicity of formula
2. Measures risk inherent in a project.
3. Is good for companies that have liquidity problems.
Full transcript